All Tools
UK Mortgage Calculator
Calculate monthly mortgage repayments, total interest, stamp duty and view a full amortization schedule.
Monthly Payment
£1,500.75
Total Interest
£180,224
LTV
90.0%
Stamp Duty
£2,500
Total Cost (Loan + Interest + Stamp Duty)
£452,724
Amortization Schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | £5,981 | £12,028 | £264,019 |
| 2 | £6,256 | £11,753 | £257,763 |
| 3 | £6,544 | £11,465 | £251,219 |
| 4 | £6,844 | £11,165 | £244,375 |
| 5 | £7,159 | £10,850 | £237,216 |
| 6 | £7,487 | £10,522 | £229,729 |
| 7 | £7,831 | £10,178 | £221,898 |
| 8 | £8,191 | £9,818 | £213,706 |
| 9 | £8,567 | £9,442 | £205,139 |
| 10 | £8,961 | £9,048 | £196,178 |
| 11 | £9,373 | £8,636 | £186,805 |
| 12 | £9,803 | £8,206 | £177,002 |
| 13 | £10,254 | £7,755 | £166,748 |
| 14 | £10,725 | £7,284 | £156,024 |
| 15 | £11,217 | £6,792 | £144,806 |
| 16 | £11,733 | £6,276 | £133,073 |
| 17 | £12,272 | £5,737 | £120,802 |
| 18 | £12,835 | £5,173 | £107,966 |
| 19 | £13,425 | £4,584 | £94,541 |
| 20 | £14,042 | £3,967 | £80,499 |
| 21 | £14,687 | £3,322 | £65,812 |
| 22 | £15,362 | £2,647 | £50,451 |
| 23 | £16,067 | £1,942 | £34,383 |
| 24 | £16,806 | £1,203 | £17,578 |
| 25 | £17,578 | £431 | £0 |